Jyothi Laboratories Ltd
Household Products
FV – Rs 1; 52wks H/L – 427/270.1; TTQ – 4 K; CMP – Rs 362 (As On June 27, 2017);
Market Cap – Rs 6560 Crs
Consolidated Financials and Valuations for FY17 (Amt in Rs Crs unless specified)
Equity Capital |
Net worth |
Long Term Debt | Total Sales |
PAT | BV (Rs) |
EPS (Rs) |
P/E |
Industry P/E |
P/BV |
Promoter’s Stake |
Beta |
18.17 | 1089 | 6 | 1760 | 204 | 60 | 11.24 | 32.2 | 54.51 | 6 | 66.89 | 0.43 |
Consolidated Financials and Valuations for FY16
Equity Capital |
Net worth |
Long Term Debt | Total Sales |
PAT | BV (Rs) |
EPS (Rs) |
P/E |
Industry P/E |
P/BV |
Promoter’s Stake |
Beta |
18.11 | 846 | 7 | 1657 | 158 | 47 | 8.72 | 41.5 | 54.51 | 7.7 | 66.89 | 0.43 |
Valuation Parameters:
- Long Term Debt to Equity – 0.01
- ROE % – 19
- Market Cap/Sales – 3.73
On business front, the said the company did well across all segments in FY17 and is hopeful of growing 10-12 % in FY18 says K Ullas Kamath, Joint MD & CFO in an interview to CNBC-TV18. http://www.moneycontrol.com/news/business/companies/jyothy-laboratories-hopeful-of-growing-10-12-in-fy18-2308135.html
The promoters of Jyothy Laboratories may extend the March 2017 deadline for its collaborator Henkel AG to exercise the option to invest in the company, top officials close to the development said. The maker of Ujala fabric whitener is in advanced negotiations to sell a stake to Germany-based Henkel AG & Co and the talks have been held in Dubai. Jyothy Labs purchased a 50.97 per cent stake in Henkel India in 2011, giving it detergent brands Henko, Mr White and Chek and personal care products such as Margo, Neem and Fa. Jyothy also got access to the northern and eastern markets in India after being a stronger player in southern India.
Henkel has the option to pick up to 26 per cent stake in Jyothy after it acquired a 25 per cent shareholding by the German major will trigger a mandatory open-offer clause. http://economictimes.indiatimes.com/industry/healthcare/biotech/pharmaceuticals/promoters-of-jyothy-laboratories-may-extend-deadline-for-its-collaborator-henkel-ag-to-pick-stake/articleshow/57410720.cms
The company Successfully commenced the commercial production of Ujala Fabric Whitener, Margo Soap & Maxo Liquid Vaporiser in FY 2017 at Guwahati (North Eastern State). These manufacturing units are entitled to avail the 100% income tax benefit u/s 80 IE for next 9 years.
Overview:
- Jyothy Laboratories Ltd is a multi-brand, multi-product company focused on fast-moving consumer goods industry.
- The Company is principally engaged in manufacturing and marketing of fabric whiteners, soaps, detergents, mosquito repellents, scrubber, bodycare and incense sticks.
- The Company operates through three segments: Soaps and Detergents, which includes fabric whiteners, fabric detergents, dish wash bar and soaps, including ayurvedic soaps; Home Care products, which includes incense sticks, scrubber, dhoop and mosquito repellents, and Others, which includes bodycare, tea and coffee. It offers its products under various brands, which include Henko, Mr. White, Ujala, More light, Chek, Pril, Exo, Maxo, Margo, Fa, Neem, Fabric Spa, Snoways, Busy easy and Wardrobe.
- Its subsidiaries include Jyothy Consumer Products Marketing Ltd, Four Seasons Drycleaning Company Private Ltd, Snoways Laundrers & Drycleaners Private Ltd and Jyothy Fabricare Services Ltd.
Management:
- M.P. Ramachandran – CMD
- K.Ullas Kamath – Joint MD & CFO
The Equity Capital is @ Rs 18.17 Crs consisting of 181683724 equity Shares of FV Rs 1 currently held
20.22% Of the Promoter’s Holding is pledged.
Major Non – Promoter Holdings:
Sr.No | Non – Promoters | No. of shares held | % of shares held |
1 | Sundaram Mutual Fund | 1835000 | 1.01 |
2 | Fidelity Investment Trust – Fidelity Series International Small Cap Fund | 3611337 | 1.99 |
3 | Emblem FII | 3075000 | 1.69 |
4 | Parvest Equity India | 2264722 | 1.25 |
5 | ICICI Prudential Life Insurance Company Limited | 5950697 | 3.28 |
6 | Prazim Trading and Investment Co. Pvt. Ltd. | 4388955 | 2.42 |
Consolidated Financial Trends (In Rs. Crs) :
Particulars | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
Equity Paid Up | 18.17 | 18.11 | 18.1 | 18.1 | 16.13 | 8.06 | 8.06 |
Networth | 1089 | 846 | 780 | 734 | 583 | 612 | 631 |
Total Debt | 156 | 54 | 449 | 527 | 552 | 562 | 66 |
Net Sales | 1760 | 1657 | 1520 | 1328 | 1107 | 936 | 643 |
Other Income | 11 | 10 | 7 | 4 | 8 | 28 | 17 |
PAT | 204.15 | 157.96 | 121.12 | 81.21 | 19.65 | 44.58 | 68.76 |
Book Value (Rs) | 60 | 47 | 43 | 41 | 36 | 76 | 78 |
EPS (Rs) | 11.24 | 8.72 | 6.69 | 4.49 | 1.22 | 5.53 | 8.53 |
The company hopes to grow at 12% in FY18. The projections for FY18 would be –
Particulars | FY18 |
Projected Sales (Rs.Crs) | 1971 |
Projected PAT (Rs.Crs) | 228 |
Projected EPS (Rs.) | 13 |
Projected Price (Rs.) | 428 |
Forward P/E | 33 |