Hindustan Construction Co. Ltd
Construction & Engineering
FV – Rs 1; 52wks H/L –48/18 ; TTQ – 24.82 Lacs ; CMP – Rs 47 (As On April 25th 2017) ;
Market Cap – Rs 4800 Crs
Consolidated Financials and Valuations for FY16 (Amt in Rs Crs unless specified)
|
Net worth |
Long Term Debt | Total Sales |
PAT | BV (Rs) |
EPS (Rs) |
P/E |
Industry P/E |
P/BV |
Promoter’s Stake |
Beta |
77.91 | 703 | 7191 | 8853 | -318.14 | 9 | -4.08 | – | 21.38 | 5.22 | 27.8 |
2.61 |
Standalone Financials and Valuations for 9Months FY17
|
Net worth |
Total Sales |
PAT | BV (Rs) |
TTM EPS (Rs) |
TTM P/E |
Industry P/E |
P/BV |
Promoter’s Stake |
Beta |
77.92 | 2569 | 2838 | 38.5 | 33 | 1 | 47 | 21.38 | 1.4 | 27.8 |
2.61 |
The HCC Group, with a group turnover of Rs. 10353 Crs. comprises of HCC Ltd, HCC Infrastructure Co. Ltd, Lavasa Corporation td and Steiner AG in Switzerland.
In addition, the Company has around 3701 Crs of orders in the L1 position, which are expected to turn into firm orders in 2016-17. Thus, HCC not only has a robust order book across the sectors, but also the average size of its new orders is over 700 Crs.
HCC has a standalone debt of Rs. 4900 Crs. and the arbitration awards will help the company to immediately cut its debt by almost half and materially reduce it even further within 12 to 24 months. http://www.livemint.com/Companies/nX8qrZxTX7h3ot6I8TBNPJ/Hindustan-Construction-to-start-getting-arbitration-awards-b.html
Valuation Parameters:
- Long Term Debt to Equity – 10.2
- ROE % – NIL
- Market Cap/Sales – 0.54
Key Updates:
- The current order book is at Rs. 20936 Crs. (As on 31st Dec,2017)
- HCC has posted an average annual revenue exceeding 4000 Crs, secured orders of over 14000 Crs and completed 17 major projects.
- The company has been awarded Rs. 369 Crs contract from IRCON on Jan 9, 2017.
- The company bags an order from NHAI worth Rs.1748 Crs. for constructing 32kms of highways in Jammu & Kashmir.
- The company also expects of winning an order from the Mumbai Metro Project where it has emerged as the lowest bidder for one of the seven sections.
- The company has utilised its QIP proceeds of Rs 400 Crs. (Floor Price of Rs.30) which was on April 8, 2015 to reduce debt.
- The company also has realised Rs 158 crore from the sale of 247 Park.
Overwiew:
- Hindustan Construction Company Limited provides engineering and construction services.
- The Company’s businesses span the sectors of engineering and construction, real estate, infrastructure, urban development and management. It operates in the engineering and construction segment.
- It has a presence in the sectors of hydro power, water solutions, transportation and nuclear power.
- In the hydro power segment, its operations include construction of dams, barrages, tunnels, underground power stations and surface power stations, along with water conductor systems, such as surge shafts, pressure shafts and penstocks.
- Its operations also include material handling, such as aerial cableways for concrete placement, tower cranes, ropeways and hydraulic operated traveling/collapsible tunnel formwork, among others.
- It provides solutions in nuclear power by tie-ups with engineering and construction solution providers. In addition, the
- Company delivers transport systems, bridges and highways.
- HCC has developed Lavasa City, a planned hill city and one of India’s largest urban development and management initiatives which attracted 1 million tourists during the year.
Management:
- Ajit Gulabchand – CMD
- Arjun Dhawan – CEO
- Ram P. Gandhi – Director
The Equity Capital is @ Rs. 77.91 Crs consisting of 1010703635 equity Shares of FV Rs 1 currently held
85.38% Of the Promoter’s Holding is Pledged.
Major Non-Promoter Holdings:
Sr. No | Non – Promoters | No. of shares held | % of shares held |
1 | HDFC Trustee Company Limited | 70021087 | 6.93 |
2 | Siwa Holdings Limited | 36082151 | 3.57 |
3 | Abu Dhabi Investment Authority – Lglinv | 16364000 | 1.62 |
4 | IDBI Bank Ltd. | 25434620 | 2.52 |
5 | Export-Import Bank of India | 24251091 | 2.4 |
6 | Punjab National Bank | 21955252 | 2.17 |
7 | Canara Bank-Mumbai | 19603966 | 1.94 |
8 | Axis Bank Ltd | 16471241 | 1.63 |
9 | State Bank Of India | 15185691 | 1.5 |
10 | United Bank Of India | 14569452 | 1.44 |
11 | ICICI Bank Ltd | 14677601 | 1.45 |
Consolidated Financial Trends (In Rs. Crs) :
Particulars | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
Equity Paid Up | 77.91 | 64.58 | 60.66 | 60.66 | 60.67 | 60.66 |
Networth | 703 | 524 | 540 | 515 | 761 | 1193 |
Total Debt | 9340 | 10349 | 9829 | 9270 | 7336 | 6813 |
Net Sales | 8853 | 10415 | 9842 | 8626 | 8247 | 7231 |
Other Income | 84 | 62 | 174 | 116 | 89 | 75 |
PAT | -318.14 | -160 | -277 | -482 | -530 | -64 |
Book Value (Rs) | 9 | 8 | 9 | 8 | 13 | 20 |
EPS (Rs) | -4.08 | -2.48 | -4.57 | -7.95 | -8.74 | -1.06 |
During the year, additional 133332800 equity shares were issued of face value Rs.1 each.