Cybertech Systems & Software Ltd

by Scrip Watch

Cybertech Systems & Software Ltd
IT Software Products
FV – Rs 10; 52wks H/L –74.9/23.65; TTQ – 8 K; CMP – Rs 44.5 (As On August 13th 2015; 15.30) ;                         

   Market Cap – Rs 119.2 Crs

Consolidated Financials and Valuations for FY15 (Amt in Rs Crs unless specified)


Equity Capital
Net worth		 Long Term Debt
Total
Sales		 PAT
BV
(Rs)
EPS (Rs)
P/E
Industry P/E
P/BV
Promoter’s
Stake		 Beta
26.8 60 – 64 5.2 22 1.94 22.9 24.5 2 38.04 0.5

 

Overwiew:

Cybertech Systems and Software Limited is an India-based provider of geospatial, networking and enterprise information technology (IT) solutions. The Company provides GIS Solutions, Geo Data Management, Mobile GIS, ArcGIS Applications, SAP Solutions, SAP Mobile Solutions, S2 Platform, Networking and Infrastructure solutions, and Risk Visibility Solution. The Comnapny’s products include GeoCivic, GeoShield, CyberServe, GeoServe, CyberSupport and CyberMonitor. It offers its services to the following markets: Government, education, utilities, public safety and homeland defense, technology, telecom, retail, healthcare and manufacturing, among others. Its customers include Toyota, Tennant Company, IBM, Pune Municipal Corporation, Nortel and ESRI.

 

Block Deals:

 

Deal Date Client Name Deal Type Quantity Price (Rs.)
30-Dec-13 Gajanan Enterprises S 149445 22.73
30-Dec-13 Gajanan Enterprises P 149715 23.03
18-May-05 Narendra Singh Surana S 89000 24.47

 Management:

  • Mr. Viswanath tadimety – Chairman
  • Mr. Steven Jeske  – Director
  • Mr. Sudhir Joshi – Director

Major Non-Promoter Holdings:

Sr.No Non – Promoters No. of Shares held % Of Shares Held
1 Indotech Holdings LLC 3900000 14.55
2 Joseph Michael Vanek Trustee 1300000 4.85
3 Prasad Rao Vellaturi 1055271 3.94
4 AKG Finvest Ltd 659000 2.46
5 UNO Metals Ltd 661000 2.47
Total 7575271 28.27

 

Consolidated Financial Trends – Amt in Rs Crs except BV.

Particulars FY15 FY14 FY13 FY12 FY11
Equity Paid Up 26.8 26.5 26.5 26.5 26.5
Networth 60 60 55 49 47
Total Debt 5.5 5 1.3 0 0
Net Sales 64 73.1 75.2 57.4 46.3
Other Income 2.9 5.5 10.9 5.7 7.6
PAT 5.2 7.6 8.8 4.8 1.4
Book Value (Rs) 22 23 21 18 18
EPS (Rs) 1.94 2.87 3.32 1.81 0.53

 

 

 

 

 

 

Diamond Power Infrastructure Ltd

by Scrip Scan

Diamond Power Infrastructure Ltd
Other Electrical Equipments
FV – Rs 10; 52wks H/L –60.40/22.05 ; TTQ – 2.78 Lacs; CMP – Rs 27.20(As On April 7th 2015; 11:30) ;                           

 Market Cap – Rs 155.04 Crs

Consolidated Financials and Valuations for FY15 (Amt in Rs Crs unless specified)


Equity Capital
Net worth		 Long Term Debt
Total
Sales		 PAT
BV
(Rs)
EPS (Rs)
P/E
Industry P/E
P/BV
Promoter’s
Stake		 Beta
58.14 814 1135 2850 (184.43) 140 (31.72) – 35 0.2 32.89 1.81

 

Consolidated Financials and Valuations for 9Months FY16


Equity Capital
Net worth
Total
Sales		 PAT
BV
(Rs)
TTM EPS (Rs)
TTM P/E
Industry P/E
P/BV
Promoter’s
Stake		 Beta
61.14 768 1526 (59.81) 126 (53.1) – 35 0.2 32.89 1.81

Overview:

  • Incorporated in 1970, Diamond Power Infrastructure Ltd has emerged as India’s largest and only integrated manufacturer of power transmission equipment and turnkey services provider.
  • With 9 manufacturing locations and headquarter, all located in Vadodara, Gujarat; the Company also has more than 100 distributors across 16 Indian states.
  • The Company sells its products under ‘Diatron’ brand.
  • It has acquired strategic stake in Maktel, a renowned player in relay panels in India.
  • Its Cables division remained the largest contributor to the total revenues, followed by Conductors division.

Products Portfolio:

  1. Wires & Cables
  2. Conductors
  3. Power
  4. Transformers
  5. Towers
  6. control & Relay Panels
  7. EPC – Turnkey Projects
  8. Isolators

       Bulk Deals:

Date Client Qty Price (Rs.)
30-Mar-16 Kotak Mahindra (International) Ltd 3868606 23.65
30-Mar-16 Macquire Bank Ltd 3868606 23.65

 

Management:

  • Mr. S. N. Bhatnagar is the Chairman
  • Mr. Amit Bhatnagar is the MD

 

The Equity Capital is @ Rs 58.14 Crs consisting of 57000495 equity Shares of FV Rs 10 currently held as under

None Of the Promoter’s Holding is Pledged.

Major Non-Promoter Holdings:

Sr.No Non – Promoters No. of Shares held % of shares held
1 Macquarie Bank limited 3868606 6.79
2 Kotak Mahindra Trusteeship Services Limited A/C K 2851006 5
3 Vikas Ferro Private Limited 2232000 3.92
4 Vikas Coating Private Limited 2232000 3.92
5 Orange Maruitius Investments Limited 1975000 3.46
6 Clearwater Capital Partners Singapore Fund III PRI 1395722 2.45
7 Kotak India Private Equity Fund 1080653 1.9
8 Antique Finance Private Limited 851000 1.49
9 Manacles Enterprise Private Limited 732000 1.28
10 Rhombus Cables Private Limited 732000 1.28
  Total 17949987 31.49

 

 

Consolidated Financial Trends (In Rs. Crs):

Particulars FY15 FY14 FY13 FY12 FY11
Equity Paid Up 58.14 58.14 37.21 37.21 37.21
Networth 814 990 753 655 546
Total Debt 2014 1347 1215 758 466
Net Sales 2850 3185 2596 2022 1522
Other Income 16 8 15 3 1
PAT -184.43 110.03 104.06 125.55 110.39
Book Value (Rs) 140 170 202 176 147
EPS (Rs) -31.72 18.93 27.97 33.74 29.67