Gokaldas Exports ltd
Other Apparels & Accessories
FV – Rs 5; 52wks H/L –134.2/40.45; TTQ – 3.23 Lacs; CMP – Rs 117.25 (As On June 13,2016 ; 15.00) ;
Market Cap – Rs 400.95 Crs
Consolidated Financials and Valuations for FY16 (Amt in Rs Crs unless specified)
|
Net worth |
Long Term Debt | Total Sales |
PAT | BV (Rs) |
EPS (Rs) |
P/E |
Industry P/E |
P/BV |
Promoter’s Stake |
Beta |
17.39 | 216 | – | 1143 | 61.34 | 62 | 17.63 | 6.65 | 23.08 | 1.89 | 57.44 |
0.9 |
Consolidated Financials and Valuations for Q4 FY16
|
Net worth |
Total Sales |
PAT | BV (Rs) |
TTM EPS (Rs) |
TTM P/E |
Industry P/E |
P/BV |
Promoter’s Stake |
Beta |
17.39 | 216 | 318 | 40.77 | 62 | 11.72 | 10 | 23.08 | 1.89 | 57.44 |
0.9 |
Valuation Parameters:
- Long Term Debt to Equity – Nil
- ROE % – 28.4
- Market Cap/Sales – 0.35
Blackstone sells 10% stake in Gokaldas Exports at huge loss to ICICI Bank.
Order book for Q4FY16 was significantly better driven by penetration into new categories for some existing customers and also aided by unusually high spring summer demand.
The company said it is working towards growing the top-line and improving profitability through various cost optimization initiatives, improvement in efficiency and customer-category portfolio realignment to improve margins.
The company had around 46 factories in 2007 and the factory numbers have come down to 24 as of end of FY16.
In FY16, the company sold one factory to Raymond for Rs 28 crore and the board also approved sale of three other factories in Bengaluru, Hyderabad as well as Mysore. (http://www.moneycontrol.com/news/stocksnews/trimming-non-core-assets-helps-gokaldas-exports-turnaround_6838861.html
Overview:
- Gokaldas Exports Ltd (GEL) is one of the leading apparel exporters of India serving large global retailers since its inception in the year 1978.
- GEL operates from 30units spread across states of Karnataka, Tamil Nadu and Andhra Pradesh and has installed capacity to produce more than2.5 million garments per month.
- GEL provides employment to 28,000 people.
- GEL blends its manufacturing expertise with state of the art design capabilities to provide multiproduct offerings; sustained reliability weaved with consistent quality to meet changing demands from customers at right cost: from design to delivery.
- GEL has a diversified product portfolio across various categories of garments for men, women and children. GEL’s expertise lies in manufacturing outerwear which very few manufacturers in India can match.
- The principal source of revenue for the Company is from export of garments and related products.
- The Company’s products include outer wear, mens bottoms, mens tops, womens wear, kids wear, sportswear, denim and formal wear.
Bulk Deals:
Date | Client | Deal | Qty | Price (Rs.) |
10-Jun-16 | ICICI Bank Ltd | P | 3450000 | 126.2 |
10-Jun-16 | Blackstone FP Capital Partners | S | 3450000 | 126.2 |
02-Jun-16 | N.K. SECURITIES | P | 226972 | 107.22 |
02-Jun-16 | N.K. SECURITIES | S | 226972 | 107.28 |
01-Jun-16 | Arcadia Share & Stock Brokers Pvt.Ltd | P | 205696 | 100.96 |
01-Jun-16 | J S L Enterprises | P | 224750 | 98.49 |
01-Jun-16 | N. K. Securities | P | 202443 | 99.65 |
01-Jun-16 | Arcadia Share & Stock Brokers Pvt.Ltd | S | 69908 | 97.75 |
01-Jun-16 | J S L Enterprises | S | 13500 | 103.4 |
01-Jun-16 | N. K. Securities | S | 202853 | 99.71 |
31-May-16 | BP Fintrade Pvt.Ltd | S | 214033 | 86.13 |
31-May-16 | BP Fintrade Pvt.Ltd | P | 209039 | 86.05 |
31-May-16 | BP Fintrade Pvt.Ltd | P | 297153 | 86.11 |
31-May-16 | BP Fintrade Pvt.Ltd | S | 281140 | 86.14 |
18-Feb-16 | Zaki Abbas Nasser | P | 250000 | 57.59 |
Management:
- Mr. Richard B Saldhana – Chairman
- Mr. P Ramababu – MD
- Mr. Sumit Keshan – CFO
Subsidiaries: The Company has 13 Subsidiary companies.
The Equity Capital is @ Rs 17.3 Crs consisting of 34789326 equity Shares of FV Rs 5 currently held
57.44% Of Promoter’s Holding is pledged.
Major Non-Promoter Holdings:
Sr.No | Name of the Shareholder | No. of Shares held | % of shares held |
1 | ICICI Bank Ltd | 1977963 | 5.69 |
2 | Shinano Retail Pvt.Ltd | 1413513 | 4.07 |
3 | Ojasvi Trading Pvt.Ltd | 867000 | 2.5 |
Total | 4258476 | 12.26 |
Consolidated Financial Trends – Amt in Rs Crs except BV.
Particulars | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
Equity Paid Up | 17.4 | 17.3 | 17.2 | 17.2 | 17.2 | 17.2 |
Networth | 216 | 158.8 | 123.7 | 124 | 227.1 | 368.3 |
Total Debt | 313 | 289 | 309 | 312 | 250 | 308 |
Net Sales | 1143 | 1090.2 | 1147.1 | 989.8 | 1030.2 | 1161 |
Other Income | 92 | 83.9 | 16 | 9 | 6 | 15 |
PAT | 61.34 | 34.7 | -6.7 | -109.4 | -132.4 | -90.1 |
Book Value (Rs) | 62 | 46 | 36 | 36 | 66 | 107 |
EPS (Rs) | 17.63 | 10 | -1.95 | -31.8 | -38.5 | -26.2 |
During 2014-15 the company issued 218332 equity shares of face value Rs.5 each.
The company posted 77% jump in its consolidated net profit at Rs. 61 crore against Rs. 35 crore in FY15.