Alphageo (India) Ltd

Oil Equipment & Services

FV – Rs 10; 52wks H/L –268/647.05 ; TTQ – 14 K; CMP – Rs 530(As On October 8th 2015; 13:10) ; Market Cap – Rs 44.5 Crs

Consolidated Financials and Valuations for FY15 (Amt in Rs Crs unless specified)

Equity Capital Net worth Long Term Debt Total
Sales
PAT BV
(Rs)
EPS (Rs) P/E Industry P/E P/BV Promoter’s
Stake
Beta
5.64 83 73 14.5 147 25.7 20.6 12.90 3.6 41.98 1.5

*Virtually Debt Free

Standalone Financials and Valuations for Q1 FY16


Equity Capital

Net worth

Total
Sales
PAT
BV
(Rs)

TTM EPS (Rs)

TTM P/E

Industry P/E

P/BV

Promoter’s
Stake
Beta
5.64 82.5 5 (0.5) 146  

1.9

 

278

 

12.9

 

3.8

 

41.98

1.5

     

 Key Updates

  • The company will decide and approve, issue of Shares or Warrants on preferential basis Promoters and Promoter Group and Persons other than Promoters in a meeting held on 13th October, 2015.
  • The Government is expected to invite bids for seismic survey activities in 26 sedimentary basins in India, covering about 48,000 line km (2D survey) to be conducted between 2015-16 and 2018-19.
  • Every USD10 per barrel fall in oil price can enhance India’s GDP growth by around 0.15%, lowers WPI by around 0.5% and CPI by about 0.2% and further improves India’s current account balance by around USD 9 billion – 0.5% of GDP.
  • The Prime Minister set a goal of reducing India’s dependence on imports from 77% of its ‘energy’ requirement by 10% by 2022, and by 50% by 2030 keeping India’s hunt for oil expected to accelerate.
  • NELP- X xpected in the current year wherein government will offer 42 oil blocks to successful bidders.
  • By 2035, the world’s population is projected to reach 8.7 billion, which means an additional 1.6 billion people will need energy.

 Overview

Alphageo (India) Limited is the largest onshore integrated seismic service provider in the private sector and enjoys a market leadership in seismic survey. Alphageo was incorporated in 1987 to offer seismic and other related services to the rapidly growing oil exploration and production sector. The Company’s globally-benchmarked competence comprises acquisition, processing and interpretation of seismic data for oil exploration. In the business of seismic services, Alphageo’s competitive strengths comprise deep insight into challenging terrains and diverse topographies environmental sensitivity, technology leadership, highly skilled manpower and state of the art equipment. The company possesses indepth expertise in operating with globally accepted technologies for seismic survey, namely 2D, 3D and Seis-loop technologies. Alphageo was the first seismic service provider in India to conduct night operations in urban Thiruvarur to minimise public inconvenience.     

No. of projects Delivered 49
Area covered under 2D survey 5000 sq.km
No. of 2D projects completed 28
No. of 3D projects completed 21

Bulk Deals

Deal Date Client Name Deal Type Quantity Price (Rs.)
28-Jan-13 Minal Bharat Patel P 242877 42.85
28-Jan-13 Gandiv Investment Pvt.Ltd S 244102 42.87
29-Feb-12 Sakkhi Barter Pavt.Ltd S 28712 63.25
18-Jul-11 AKG Securities & Consultancy Ltd S 25804 154.19
18-Jul-11 AKG Securities & Consultancy Ltd P 25804 154.6
11-Apr-11 Bharat Shah S 38191 124
11-Apr-11 Acira Consultancy Pvt.Ltd P 38191 124
21-Mar-11 Minal Bharat Patel S 50000 103.5
21-Mar-11 Hardik Bharat Patel P 50000 103.51
21-Mar-11 Sound Securities Pvt.Ltd S 40150 110
21-Mar-11 Hirak Leasing & Investment Pvt.Ltd P 40150 110

Management

  • Dinesh Alla – CMD
  • Venkatesa Pasumarthy – CFO

The Equity Capital is @ Rs 5.64  Crs consisting of 5634767 equity Shares of FV Rs 10 currently held as under

4.98% Of the Promoter’s Holding is Pledged.

Major Non-Promoter Holdings

Sr.No Non- Promoters No. of Shares held % of shares held
1 Shivani T Trivedi 151528 2.69
2 Arcira Consultancy Pvt Ltd 136144 2.42
3 Surendra Kumar Jain 110943 1.97
4 Minal B Patel 75413 1.34
5 Vasr Consultants and Financial Advisers 72203 1.28
6 Tanvi Ruchit Patel 59301 1.05
7 JHP Securities Pvt Ltd 58162 1.03
  Total 663694 11.78

Consolidated Financial Trends (In Rs. Crs)

Particulars FY15 FY14 FY13 FY12 FY11
Equity Paid Up 5.64 5.64 5.39 5.14 5.14
Networth 83 69 41 49 52
Total Debt 0.8 4.4 4.6 2.7 1.2
Net Sales 73 96 23 43 30
Other Income 0.7 1.2 0.2 2.1 0.6
PAT 14.5 26.5 -10.7 5.1 11.2
Book Value (Rs) 147 122 76 95 101
EPS (Rs) 25.7 47.0 -20 9.9 21.8

Risks

  • Lack of orders could adversely impact business growth.
  • Competition in the seismic survey space is increasing as India is fast inviting global players.
  • Timely project completion against all odds is critical for business growth.
  • India, the second most populous nation is suffering from a shortage of skilled people.
  • Government Dependency and Interference.
  • Forex Fluctuations and largely dependent on the crude oil prices.

Tirumalai Chemicals Ltd.

Tirumalai Chemicals Ltd.
Speciality Chemicals
FV – Rs 1; 52wks H/L – 179.25/67; TTQ – 0.28 Lacs; CMP – Rs 77.75 (As On June 26, 2019);                      
Market Cap – Rs 796.07 Crs

Consolidated Financials and Valuations (Amt in Rs Crs unless specified)

Thirumalai Chemicals
Year Equity Capital Net Worth Long Term Debt Total Sales PAT BV(Rs) EPS (Rs) P/E P/BV Industry P/E Promoter’s Holdings
2019 10 668 78 1273 114 65 11.1 7.0 1.2 40.28 41.62
2018 10 573 50 1344 170 56 16.6 4.7 1.4 40.28 41.45

 

Overview:

  • Thirumalai Chemicals Limited (TCL) is a publicly listed company in India. TCL ranks among the largest producers in the world of Phthalic Anhydride, Malic Acid, Maleic Anhydride and Fumaric Acid.
  • TCL is proud to make products that are used in people’s lives every day. We make and market products for the plastics, paints, food, cosmetic and pharmaceutical industries.
  • With state of the art production facilities ensuring on-time delivery and logistics, TCL has built a reputation for excellence and reliability

 

Management:

Mr. R. Parthasarathy: Chairman & Managing Director

Mr. C.G. Sethuram: Chief Executive Officer

Mr. P. Krishnamoorthy: Chief Financial Officer

Mr. T. Rajagopalan: Company Secretary

 

Major non Promoter Holding:

No. Company No. of shares % of shares
1 Anil Kumar Goel 2,310,000 2.26
2 HUF 1,931,058 1.89
3 Non-Resident Indian (NRI) 3,102,082 3.03
4 Bodies Corporate 6,034,039 5.89

 

Consolidated Financial Trends (Rs. Cr):

Particulars FY19 FY18 FY17 FY16
Equity Paid Up 10 10 10 10
Networth 668 573 296 219
Total Debt 78 50 30 66
Net Sales 1261 1338 1033 944
Other Income 12 7 4 5
PAT 114 170 71 32
Book Value (Rs) 65 56 29 21
EPS (Rs) 11.1 16.6 6.9 3.1

 

LT Finance Holdings Ltd

LT Finance Holdings Ltd
Finance (Including NBFC’s)
FV – Rs 10; 52wks H/L –189.55/111.2; TTQ – 2.95 Lacs; CMP – Rs 123 (As On May 7, 2019);                      

            Market Cap – Rs 24615 Crs

Consolidated Financials and Valuations for FY19 (Amt in Rs Crs unless specified)


Equity Capital

Net worth
Long Term Debt
Total
Sales
PAT
BV
(Rs)

EPS (Rs)

P/E

Industry P/E

P/BV

Promoter’s
Stake
Beta
1998.81 13450 35785 12990 3052 67 15.3 8 31.52 1.8 63.91 1.77

 

Consolidated Financials and Valuations for FY18


Equity Capital

Net worth
Long Term Debt
Total
Sales
PAT
BV
(Rs)

EPS (Rs)

P/E

Industry P/E

P/BV

Promoter’s
Stake
Beta
1995.67 11407 51043 10500 1465 57 7.38 16.7 31.52 2.2 63.91 1.77

 

Valuation Parameters:

  1. Long Term Debt to Equity – 2.7
  2. ROE % – 23
  3. Market Cap/Sales – 1.9

 

L&T Finance putting in place a plan to achieve top quartile ROE year after year. https://economictimes.indiatimes.com/markets/expert-view/lt-finance-putting-in-place-a-plan-to-achieve-top-quartile-roe-year-after-year-dinanath-dubhashi/articleshow/69112988.cms

L&T Finance Holdings eyes CAGR of 18-20% over next five years, says Dubhashi. https://www.cnbctv18.com/real-estate/lt-finance-holdings-eyes-cagr-of-18-20-over-next-five-years-says-dubhashi-3132671.htm

Overview:

  • L&T Finance Holdings Ltd is a non-banking financial institution-core investment company.
  • The Company’s segments include Retail and MidMarket Finance.
  • It offers a range of financial products and services across retail, corporate, housing and infrastructure finance sectors, as well as mutual fund products and investment management services.
  • With a total loan book size exceeding 57000 Crs and Pan-India reach with 700+ points of presence in 24 states.

Book Size:

Business Book Size
  (Rs.Crs)
Rural 16457
Housing 18898
Wholesale 46759
Total 82114

 

Management:

  • Dinanath Dubhashi – CMD
  •  Sachinn Joshi – CFO