IT Consulting & Software
FV – Rs 10; 52wks H/L –10.31/2.18 ; TTQ – 12.47 Lacs ; CMP – Rs 4.13 (As On October 8th 2015; 13:40) ; Market Cap – Rs 252 Crs
Consolidated Financials and Valuations for FY15 (Amt in Rs Crs unless specified)
| Equity Capital | Net worth | Long Term Debt | Total Sales |
PAT | BV (Rs) |
EPS (Rs) | P/E | Industry P/E | P/BV | Promoter’s Stake |
Beta |
| 668.75 | (384.3) | 1860 | 1348 | (976) | (5.7) | (14.5) | – | 24.62 | (0.7) | 6.37 | 1.7 |
Standalone Financials and Valuations for Q1 FY16
| Equity Capital | Net worth | Total Sales |
PAT | BV (Rs) |
TTM EPS (Rs) | TTM P/E | Industry P/E | P/BV | Promoter’s Stake |
Beta |
| 668.75 | (458) | 275 | (74) | (6.8) | (10.85) | – | 24.62 | (0.6) | 6.37 | 1.7 |
Consolidated Financial Trends (In Rs. Crs) :
| Particulars | FY15 | FY14 | FY13 | FY12 | FY11 |
| Equity Paid Up | 668.75 | 637.64 | 636.55 | 291.99 | 291.99 |
| Networth | -384 | 595 | 915 | 818 | 1290 |
| Total Debt | 2025 | 2345 | 2084 | 1989 | 1999 |
| Net Sales | 1348 | 1438 | 1364 | 1731 | 2587 |
| Other Income | 4 | 130 | 52 | 50 | 17 |
| PAT | -976.3 | -357 | -505 | -360 | 252.5 |
| Book Value (Rs) | -6 | 9 | 14 | 28 | 44 |
| EPS (Rs) | -14.6 | -5.6 | -7.9 | -12.3 | 8.6 |