Sathavahana Ispat Ltd

Sathavahana Ispat Ltd
Iron & Steel/ Interm.Products

FV – Rs 10; 52wks H/L –
10.45/1.3; TTQ – 25 K; CMP (January 6, 2020) – Rs 2.8;

Market Cap – Rs 14.35 Crs

Consolidated Financials and Valuations for FY16 (Amt in Rs Crs unless specified)

 Particulars Equity Capital Net worth Debt Total
Sales
PAT BV
(Rs)
EPS (Rs) P/E Industry
P/E
P/BV Promoter’s
Stake
FY19 50.9 -375 816 507 -228 -45 9.15 36.63
H1 FY20 50.9 -537 828 184 -162 -32 9.15 36.63

 

Sathavahana Ispat has entered into an Operation, Maintenance and Management Agreement with Jindal Saw. Under the agreement, Jindal Saw has agreed to operate, maintain and manage the manufacturing facilities of Sathavahana Ispat for a period of 3 years which may be extended for a maximum period of 10 years subject to certain conditions as provided in the Agreement. (https://www.business-standard.com/article/news-cm/sathavahana-ispat-signs-agreement-with-jindal-saw-119080200901_1.html)

Overview:

SIL is primarily engaged in the manufacture and sale of

  1. Pig Iron with a rated capacity of 210,000 tpa
  2. Metallurgical Coke with a rated capacity of 450,000 tpa and
  3. Co-generation cum thermal power of 50 MW.
  4. Ductile Iron Pipe 210,000tpa

As a backward integration, SIL has set up a 2,98,800 tonns per annum sinter plant and 30Mw captive thermal power plant and as a forward integration has setup a 210000 tonns per annum Ductile Iron making plant.

SIL at present is having two manufacturing units in India at the following locations:

  1. Pig Iron manufacture with captive Co-generation Power:Haresamudram Village, Bommanahal Mandal,
    Anantapur District, Andhra Pradesh, India.
  2. Metallurgical Coke and Co-generation Power:

Kudithini village, Korugodu Road,
Bellary District, Karnataka, India.

Management:

  • A. Naresh Kumar – MD
  • K Thanu Pillai – Chairman
  •  VSRK Hanuman – CFO

 

The Equity Capital is @ Rs 50.9 Crs consisting of 50900000 equity Shares of FV Rs 10 currently held as under

Major Non – Promoter Holdings:

Non – Promoters No. of shares held % of shares held
PLUTUS TERRA INDIA FUND 4954600 9.73
Heshika Growth Fund 4272811 8.39

 

Production & Sales: (FY19)

The performance during the year was impacted adversely due to factors beyond the control of the Company. The performance suffered due to working capital constraints and the consequent financial stress which resulted in underutilization of capacities and plant shut downs.

 

 

 

Quarterly Segmented Results:

Forbes and Company Ltd

Forbes and Company Ltd

Industrial Machinery

FV – Rs 10; 52wks H/L – 2718.9/1552; TTQ – 16 K; CMP – Rs 2200 (As On November 21, 2019);                     

            Market Cap – Rs 2838 Crs

Consolidated Financials and Valuations (Amt in Rs Crs unless specified)

 
Equity Capital

Net worth
 

Debt


Total
Sales
PAT
BV
(Rs)

EPS (Rs)

P/E

P/BV

Promoter’s
Stake
H1 FY20 12.9 89 805 1450 *-167.82  69 -130 32 73.85
FY19 12.9 264 868 2891 -2.9 204 -2.3 11 73.85

 

*In PAT of H1 FY20 , loss of Rs 150 Crs is recorded as Impairment of Goodwill in the subsidiary of the company Eureka Forbes Ltd.

Forbes & Company, a Shapoorji Pallonji group firm on Tuesday announced plans to list its subsidiary Eureka Forbes to unlock value for shareholders. (https://economictimes.indiatimes.com/markets/ipos/fpos/forbes-company-mulls-listing-eureka-forbes/articleshow/72125249.cms)

Management:

Mr. Shapoorji Pallonji Mistry is the Chairman of the Company

Mr. M. C. Tahilyani is the MD of the company.

 

Overview:

  • Forbes is into precision tooling and an engineering services with a wide product portfolio supported by strong brands like TOTEM and BRADMA.
  • The company has an attractive customer base who are few of the world’s large businesses in their transformational journeys for the last many decades.
  • The Company leverages all these and its deep contextual knowledge of its customers’ businesses to craft unique, high quality, high impact solutions.
  • We are also simultaneously expanding our global footprint further in Eastern and West Europe, few countries in North America and South East Asia.
  • The main businesses of the Company is Engineering and Realty and through its subsidiaries Transaction Management Solutions, Water Purification, Transportation of Chemical through its owned Ships etc.

Shareholding Pattern:

67.67% of the promoter holdings are pledged. Earlier it was 9.5% In March 2019.

Major Non – Promoter Holdings:

Non – Promoters No. of shares held % shares held
INDIA DISCOVERY FUND LIMITED 1148255 8.9
ANTARA INDIA EVERGREEN FUND LTD 333146 2.58

 

Segment Results:

Particulars Segment Revenue Segment Results
  FY18-19 FY17-18 % Change FY18-19 FY17-18 % Change
Health, Hygiene, Safety Products and its services 2388 2318 3 58 29 100
Engineering 209 186 12 27 24 13
Real Estate 19 112 -83 3 46 -93
IT Enabled Services and Products 124 132 -6 48 1 4700
Shipping and Logistics Services 114 81 41 2 0.2 900
Others 0.3 1 -70 -0.3 -1 -70

 

5 years price snapshot:

Year Open (Rs.) High      (Rs.) Low      (Rs.) Close (Rs.)
2015 1837 2399 1350 1451
2016 1601 2695 1078 1912
2017 1855 5290 1390 4802
2018 4890 4940 1801 2370
2019 2380 2550 1552 1936

 

Subsidiaries and Step down Subsidiaries of the company:

SHAPOORJI PALLONJI COMPANY LTD/ FORBES & COMPANY LTD

1.Eureka Forbes Ltd

  • Aquaiginis Ltd
  • Aquadiagnostics Water Research Ltd
  • EFL Mauritius Ltd
  • Euro Forbes Fianancial Services Ltd
  • Euro Forbes Ltd
  • Forbes Lux FZCO

 

  • Forbes Lux International AG
  • Lux International AG
  • LIAG Trading & Invt Ltd
  • Lux Aqua Paraguay SA
  • Lux del paraguay S.A
  • Lux Hungaria kft
  • Lux Aqua Hungaria Kft
  • Lux International Services & Logistics Ltd
  • Lux Italia srl
  • Lux Aqua Czech
  • Lux Oesterreich GmbH
  • Lux (Duetschland) GmbH
  • Lux Norge A/S
  • Lux Schweiz AG

 

2.Forbes Technology Ltd

3.SPSFL

4.Forbes Campbell Ltd

  • Forbes Bumi Armada Ltd

5.Campbell Properties & Hospitality Ltd

6.Volkart Flemming Ltd

7.FBAL

 

Eureka Forbes Ltd:

Company had subscribed 50000 shares of Rs. 10 each . (Rs 25 crores infused in the EFL)

For every 100 new shares 7456 shares were allotted (100:7456) for a price of Rs 5010 per share.

Share Capital – Rs 3.7 Crs (FV – Rs 10)

Hence, Valuation = Rs 5010*0.37 = Rs 1853 Crs, which is one time Sales of Rs 1842 Crs.

 

 

Reserve Bank of India drops Repo Rate & GDP Growth Forecast

Reserve Bank of India drops Repo Rate & GDP Growth Forecast

The Monetary Policy Committee (MPC) of the Reserve Bank of India (RBI) met this morning to release the Monetary Policy Report October 2019 which is also attached along with their published Fourth Bi-monthly Monetary Policy Statement, 2019-20

As expected the MPC continues their accommodative stance in light of declining economic growth

  • Repo Rate has been cut by 25 basis points (bps) to 5.15%.It was a unanimous decision by all six members to reduce the rate, with five proposing a 25 bps cut and one a deeper 40 bps cut
  • Gross Domestic Product (GDP) Real Growth Rate Forecast for Financial Year 2019-20 has been reduced for the fifth time this year to 6.1%

 

Stock Markets React Today

 

Sensex had actually opened higher by 294 points today over yesterday’s close of 38107 but swung down 728 points to close at 37673.The morning buoyancy is typical of a pre RBI Rate Cut announcement morning & the huge drop that followed is more in  following sombre global cues & the confirmation that GDP Growth Rate Forecast is now even lower at 6.1% for FY 20

In this context it’s retracted nearly half the 3000 points euphoric bounce back buoyancy from 36000 to 39000 inside days by the historic Corporate Tax Rate Cut announced by the Government on Friday , September 20,2019 .Nifty closed at 11175 today, down 139 points from yesterday. It had rebounded brilliantly from 10700 to 11600  when the tax rates were cut

 

A Fifth Repo Rate Cut in 2019

The Reduction is now a full 135 bps from last year, with 110 bps through Five Cuts in this year 2019 alone as below from 6.25% to 5.15%. All cuts have been 25 bps ,except for the higher 35 bps last time around on August 7,2019

RBI complains that the Monetary Transmission of such Repo Cuts has been staggered and incomplete in that despite the past 110 basis points cut earlier this year in the period Feb-Aug 2019 the weighted average lending rate on fresh loans by commercial banks has declined only 29 basis points while the rate has actually gone up 7 basis points on outstanding loans in the same period

Now with Transmission expected to improve with the linking of lending rates to the repo rates, it is expected that Credit Offtake will pick up , liquidity will improve ,boosting the Investment cycle & stimulating growth

Expect a sixth Repo Cut later in the year for the Rate to go sub 5%

GDP Growth Rate Forecast drops to 6.1% for FY 20

GDP Growth Rate has been declining rapidly with Q 4 FY 20 recording 5.8 % followed by an even more worrying 5 % in Q 1 FY 20

It has forced five Repo Cuts already this year in 2019 thus far .

RBI has for the fifth time this year reduced it’s GDP Real Growth Rate Forecast for FY 20. It’s now 6.1%

GDP Growth Rate % forecast for next Financial Year FY 21 too has been reduced from 7.4% to 7.2%

Inflation remains benign and the MPC projects a slightly higher 3.4% for Q 2 FY 20 & a range of 3.5 to 3.7% in the second half of FY 20 that has just commenced and 3.6% for FY 21

This would indicate a much lower Nominal GDP Growth Rate of 9.5 to 9.6 % from the 12 % assumed in the first week of July 2019 Union Budget Presentation by our Finance Minister, Mrs Nirmala Sitharaman

In an earlier Scrip Standpoint of September 24,2019 , on the basis of the Rs 1,45,000 crs Corporate Tax Loss Sacrifice by the Government that the FM declared when she announced on September 20,2019 a one shot effective Tax Rate Cut from @ 35% to @25% from FY 20 itself , we had assumed a lower GDP Growth of 9.5% & a higher Fiscal Deficit that would challenge us to keep the Deficit at 3.3% of GDP.It would rise to 4.1% unless , of course, the Government compensates this Tax sacrifice through higher Non Tax Revenues as it intends.We had examined in detail the components of this Non Tax Revenue Stream too

We reproduce the Adjsuted Fiscal Deficit Table from the above earlier Note in our Scrip Standpoint Module

 

Head FY 20 Budget Estimates in Rs Crs/US $ B
Nominal GDP 2,11,00,607  / 2951 ( US $ 3 Trillion)
Fiscal Deficit 7,03,760  /  98 => 3.3 % of GDP
Sacrifice of Corporate Tax Revenue 1,45,000 /  20
Adjusted Fiscal Deficit 8,48,760  /  119 => 4 % of GDP
   
Adjusted FY 20 GDP at lower assumed 9.5% nominal growth  2,06,30,600/2885(US$ 2.9 Trillion) 
Adjusted Fiscal Deficit as a % of Adjusted GDP  8,48,760 / 2,06,30,600 => 4.1 %

Jeena Scriptech Research

To conclude ,RBI clearly has it’s hands full :

  • Toxicity of Non Performing Assets of Banks continuing to affect the Banking Sector
  • Government drawing & depleting RBI Reserves in an unprecedented manner thus impinging on the latter’s autonomy
  • Declining Economic Growth
  • Managing the Rupee to be in stable range though a school of thought wants yet again a one time significant devaluation that had heralded the modern reforms in 1991 when Dr Manmohan Singh was the FM

 

RBI thus is doing what it can only do in such a backdrop as it states in the MPC Statement issued today

 

“continue with an accommodative stance as long as it is necessary to revive growth, while ensuring that inflation remains within the target”

 

Disclosure & Disclaimer

Jeena Scriptech Alpha Advisors Pvt Ltd (JSAAPL )is a SEBI Registered Entity offering Fundamental Direct Equity Research Analysis, Equity Portfolio Advisory, Training & Mentoring Services in Capital Markets

 

This Report is under our free access SCRIP STANDPOINT Module.It is for the personal information of the recipient/reader.We we are not soliciting any action based upon it. This report is not to be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction. It is our Viewpoint for general information purposes only.It does not take into account the particular investment objectives, financial situations, or needs of individuals & other entities .We have reviewed the report, and in so far as it includes current or historical information, it is believed to be reliable though its accuracy or completeness cannot be guaranteed. Neither JSAAPL, nor any person connected with it, accepts any liability arising from the use of this document. The recipients of this material should rely on their own investigations and take their own professional advice. Opinions expressed are our current opinions as of the date appearing on this material only.No part of this material may be duplicated in any form and/or redistributed without JSAAPL’s prior written consent.

In case you require any clarification or have any concern, kindly write to us at : [email protected]  

 

 

 

 

Boom! as FM Busts Corporate Tax

Boom! as FM Busts Corporate Tax

“How’s the Josh !?”

Boom! as FM Busts Corporate Tax! ~ Wow! How! Now!?

The effect of Fun & Excitement peaks when the cause is lease expected

Market Sentiment has reversed dramatically & instantaneously!  

BSE & NSE  has seen the Sensex & Nifty created historic surges moving respectively 5.32% & 1921 points up to 38015 & 569 points to 11274 on Friday, September 20, 2019 & even more by 2.83% to 39090 & 11600 on Monday, September 23, 2019 to aggregate a surge of 8.3% in just two trading days with Total Market Capitalisation zooming up in just two trading days by Rs 10,45,700 crs or nearly US $ 150 Billion  to  Rs 148,87,830 crs or near US $ 2.1 Trillion ,thus regaining US $ 2 Trillion Capitalisation quickly ! 

Date Sensex Close Up/(Down) Points, % Approx Total Market Cap
(Rs Crs)
Total Market Cap Up (Down)
Rs Crs, %
Fri, Sept 13, 2019
A Week Before
37385 1,42,42,950
Thu, Sept 19, 2019
A Day before Tax Rate Game Changing Significant Slash Announcement
36093 (1292), – 3.46 1,38,42,130 (4,00,820), -2.8
Fri, Sept 20, 2019
Morning of FM’s Tax Rate Game Changing Significant Slash Announcement
38015 1922, 5.32 % 1,45,34,237 6,92,107, 5
Mon, Sept 23, 2019
On Second Trading Day after FM’s Tax Rate Game Changing Significant Slash Announcement
39090 1075, 2.83 %

&

2997 in two days, 8.3%

1,48,87,830 3,53,593, 2.43

&

10,45,700, 7.56 

 

 

Wow! How!  Now!?

It took a Government Sacrifice of Rs 1,45,000 crs or US $ 20 Billion in Corporate Tax Revenues to create a 7x sacrifice surge in Market Cap of US $ 150 Billion in just two trading days!

It’s like the Government conceding to the Corporate Sector ” Hey Guys ! we’re transferring our Revenues to you as you’ll can put it to more productive use by funding an Investment Capex Cycle to stimulate more growth for better returns than we can through increased Government Spending “

What is clearly a Market Valuation Re-Rating Move, on the morning of Friday, September 19, 2019 India’s Finance Minister, Mrs Nirmala Sitharaman announced, what should be seen as a forced measure, a Tax Bonanza for Corporates busting the Tax Rate from an effective high of 34.94% for most to an effective 25.168% with no requirement for those who opt for this rate,  to pay the Minimum Alternate Tax which too was slashed to an effective 17% from  the current 18.5%. Another major tax incentive will be a Tax rate of just 15% for manufacturing companies incorporated after October 1, 2019 & who commence manufacturing by March end 2023

Such Tax Rate Cuts & Incentives announcements should have been part of the budget in early July. If one recalls since the NDA came to power in 2014, it’s always been their stated intent to reduce the Corporate Tax Rates gradually to 25%.Economic slowdown is a catalyst to this ‘one shot’ reduction now & that’s why it can be viewed as a forced measure

It’s a ‘No Brainer’ that Markets would instantly turn euphoric as back of envelopes calculations see the Nifty 50 Companies, whose aggregate FY 19 PAT was Rs 370000 crs, benefit by a clean Rs 27000 crs or US $ 3.8 billion in FY 20 on this Tax Rate reduction.Factor in Earnings Growth & the benefit is even higher. 

FPIs who had relentlessly sold US $ 4.5 Billion Equity post budget from early July 2019 have once again began stocking up past two trading days

The ‘Brainer’ is whether such a move will stimulate growth by motivating Corporates to invest the tax savings in capex & an investment cycle which will create a Tax Buoyancy that will compensate year after year for the Rs 145000 crs tax revenue sacrifice the government states it shall incur this year.

Rajiv Kumar of Niti Aayog has opined that the Government will make up this loss of Tax Revenues through higher Non-Tax Revenues. We’ll examine these too a little later below  

But First can this ‘Josh’ sustain into 2020 & beyond?

Sense is Yes ~ Sensex & Nifty will reclaim 40000 & 12000 sooner than later. We’re not too far away from all time Sensex intraday High of 40312 recorded a few months ago on June 4, 2019 ~ Markets are being re-rated on Valuations & Perspectives are shifting again favourably on Potential & Prospects going ahead. Leading FPIs & Major Broking Houses, after having downgraded just last month in August 2019, have once again upgraded their Sensex & Nifty Targets for December 2019 & March & June 2020 which of course are not to high from all time highs already recorded ~ This would be sensible ,given the unbridled optimism they all essayed at the beginning of this year of high Earnings growth in FY 20 ~ This would also sound some caution in the short term on current Indices Levels after this two days surge 

Banking & FMCG Sectors are the major beneficiaries as they were paying Taxes at effective rates higher than 30% while export oriented sectors of Pharmaceuticals & Information Technology will not get any benefit ~ Markets have rewarded & penalised accordingly in the past two trading days

So NOW? will this much brandished target of a US $ Five Trillion GDP by 2024/25 become a reality or will we have to await a year or two beyond this?

It’s being set up to achieve:

  • Lower Repo (currently at 5.40% after RBI has moved it down 1.10 % in a year) that can even go sub 5% soon
  • Lower Lending rates as linked to the lower repo to ensure proper transmission to borrowers
  • Lower Corporate Tax Rates just announced to motivate existing Corporates to fund an Investing cycle to stimulate growth & target new overseas corporates like Apple (they’ve already announced to establish manufacturing base in India) & especially those corporates looking to re-locate manufacturing from China 
  • Lower Rupee as desired to boost Exports

This should revive GDP growth & Inflation with the former moving back towards a real 8% from last quarter’s dismal 5%  & the latter move up past 4% from the current 3.1% to meet the projected nominal GDP Growth rate of  12% .All this should favourably address growing unemployment woes too to an extent

A Lower Rupee can be a bummer for Sovereign Debt. If one recollects how the youngish Chief Economic Adviser to the Indian Government, Mr Krishnamurthy Subramanian ( he took over in December 2018 from another Subramanian, Arvind who had resigned as CEA earlier in 2018 after a near four year stint),voiced in early July post Budget of embarking on increasing Sovereign external Debt as it was even lower than 5% of GDP, & categorically stating a strong appreciating rupee would make the repayment of such debt a win-win situation. Our Rupee ,except for a brief year in 2007 (created chaos in the Diamond Industry especially)  when it appreciated from Rs 49 to Rs 39 to the US $, has always depreciated & currently in the Rs 71 to Rs 71.50 range  to the US $

Lower Interest rates also lowers returns to Investors & Senior Citizens, with nil or negligible earning capacity, especially would face the brunt

Let’s examine how this Corporate Tax Rate slash will impact India’s Tax Revenues & Fiscal Deficit & GDP in FY 20 after India achieved a FY 19 Revised Estimates GDP of Rs 1,88,40,731 crs=>US $ 2635 Billion=>US $ 2.6 Trillion & has assumed a nominal growth of 12% with inflation at 4%

Head FY 20 Budget Estimates in Rs Crs/US $ B
Nominal GDP 2,11,00,607  / 2951 ( US $ 3 Trillion)
Fiscal Deficit 7,03,760  /  98 => 3.3 % of GDP
Sacrifice of Corporate Tax Revenue 1,45,000 /  20
Adjusted Fiscal Deficit 8,48,760  /  119 => 4 % of GDP
Adjusted FY 20 GDP at lower assumed 9.5% nominal growth  2,06,30,600/2885(US$ 2.9 Trillion) 
Adjusted Fiscal Deficit as a % of Adjusted GDP  8,48,760 / 2,06,30,600 => 4.1 %

Government hopes to yet keep Fiscal Deficit as originally targeted at 3.3% of GDP by higher Non Tax Revenues than Budgeted for in FY 20…Let’s have a Look at an extract of the Revenue & Capital Receipts budgeted for  in FY 20 & how the Fiscal Deficit is being funded

REVENUE RECEIPTS Rs Crs
Gross Tax Revenues 24,61,195 of which Corporate Tax is 7,66,000,Income Tax is 5,69,000,Customs is 1,55,904,Excise is 3,00,000,GST is 6,63,343,Union Territories Tax is 6948
less Trfs + State’s  Share (2,480) + (8,09,133)
= Net  Tax Revenues 16,49,582
+Non Tax Revenues 3,13,179 of which Dividends & Profits are 1,63,528
=A ~ Total Revenue Receipts 19,62,761
CAPITAL RECEIPTS
Recovery of Loans 14,828
+Disinvestment 1,05,000
+Borrowing & Other Liabilities (Sources of Funding Fiscal Deficit~ See Table Below)* 7,03,760
=B ~ Total Capital Receipts 8,23,588
A + B = TOTAL RECEIPTS 27,86,349

 

* Sources of Funding the Fiscal Deficit
Market Borrowings 4,48,122
+Securities against Small Savings 130000
+State Provident Funds 18000
+Internal Debt & Public Accounts 59531
-External Debt (2952)
+Drawdown of Cash Balance 51059
=Original Budgeted Fiscal Deficit for FY 20 703760

Government would be challenged to keep the original Fiscal Deficit target in light of both GDP Growth not achieving the assumed 12% nominal growth for FY 20  & the sacrifice of Rs 145000 crs or US $ 20 billion made on account of just having announced slashing the Corporate Tax Rate by nearly 10% to effective 25.17%

In this context view the unprecedented transfer of Rs 1,76,051 crs or US $ 25 Billion that RBI was induced to make to the Government post Budget in August 2019 of which a portion is out of RBI Reserves of earlier years & which has not been considered in the Budget Exercise. The transfer includes Rs 1,23,414 crs of surplus for 2018-19 and Rs 52,637 crore of excess provisions identified as per the revised economic capital framework.This is thus a Bonanza of Non Tax Receipts for the Government on the shoulders of which it is confident of  not overshooting the Fiscal Deficit…well,if we do then you can bet a part of it will be funded by Sovereign Debt as current budgeted sources for funding the deficit shows there’s huge space here to do so 

But what about next year & the years after ? Will there be a Tax Buoyancy on higher GDP Growth & wider compliance & base ?

Mind you, India continues to be confronted by challenges on the Unemployment & Liquidity front & Banking NPAs & with GDP Real Growth Rate dropping alarmingly to 5.8% in Q4 FY 19 & further lower at 5% in Q 1 FY 20% as slowing Manufacturing  & Consumption affect the numbers & sentiment.The Kashmir Lockdown continues from early August .Globally the threat of looming recession in USA & Europe & vulnerability & volatility of Oil Prices in wake of the recent Drone attack on Saudi Arabian Refineries continue to cause concern.Look for the ‘Turm-Oil’ post next soon.Remember how Oil had zoomed to over US $ 140/barrel in 2008/9 & knocked the socks out of the Indian Economy with fiscal deficit racing away to over 6% of the GDP for two years in a row as India continues to remain import dependent for over 80% of it’s Oil needs

If our Rupee does depreciate beyond manageable levels then we’ll just have to wait longer for doubling our Economy from FY 19 levels of US $ 2.6 trillion to over  US $ Five Trillion even if we achieve targeted nominal growth rate of 12%…flip side if the Rupee appreciates, as our CEA uses as a leg, to go in for Sovereign External Debt we’ll see a US $ Five Trillion Dollar economy sooner

For now raise a Toast to the Markets ! & stick to Core & Quality & if you need to put your neck out for those life changing potential multibaggers, ensure their risk weightage in your Equity Portfolio is in sync with your risk profile

 

Disclosure & Disclaimer

Jeena Scriptech Alpha Advisors Pvt Ltd (JSAAPL )is a SEBI Registered Entity offering Fundamental Direct Equity Research Analysis, Equity Portfolio Advisory, Training & Mentoring Services in Capital Markets

 

This Report is under our free access SCRIP STANDPOINT Module.It is for the personal information of the recipient/reader.We we are not soliciting any action based upon it. This report is not to be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction. It is our Viewpoint for general information purposes only.It does not take into account the particular investment objectives, financial situations, or needs of individuals & other entities .We have reviewed the report, and in so far as it includes current or historical information, it is believed to be reliable though its accuracy or completeness cannot be guaranteed. Neither JSAAPL, nor any person connected with it, accepts any liability arising from the use of this document. The recipients of this material should rely on their own investigations and take their own professional advice. Opinions expressed are our current opinions as of the date appearing on this material only.No part of this material may be duplicated in any form and/or redistributed without JSAAPL’s prior written consent.

In case you require any clarification or have any concern, kindly write to us at : [email protected]  

 

 

 

 

 

 

 

 

 

Daily Bulletin (14th September, 2019)

https://www.bseindia.com/markets/MarketInfo/DispNewNoticesCirculars.aspx?page=20190916-43

1. Scrip code : 540697
Name : A & M Febcon Limited
Subject : Board Meeting Intimation for Intimation About Board Meeting To Be Held On Monday, 23Rd September 2019
A & M Febcon Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/09/2019 ,inter alia, to consider and approve This is to inform you that the meeting of the Board of Directors of the Company is scheduled to be held on Monday, 23rd September 2019 at 04:00 PM at the registered office of the company to transact following business; 1) To Consider allotment of 36,60,916 to those person(s) whose name appear in beneficiary”s holding statement provided by the National Securities Depository Limited and Central Services (India) Limited, as bonus equity shares credited as fully paid-up in the ratio of 2(two) new equity shares of Rupees 10/- each for every 5 (Five) equity shares of Rupees 10/- each held as on 21st September, 2019 (record date). 2) Any other business with permission of chair.

2. Scrip code : 506285
Name : Bayer CropScience Limited.
Subject : Announcement under Regulation 30 (LODR)-Scheme of Arrangement We are pleased to inform you that the Mumbai Bench of the National Company Law Tribunal has on September 13, 2019 conveyed its approval for the Scheme of Amalgamation of Monsanto India Limited (the “Transferor Company/MIL”) with Bayer CropScience Limited (the “Transferee Company/BCSL”) and their respective shareholders, under sections 230 to 232 of the Companies Act, 2013. The certified copy of the Order along with the Scheme dated September 13, 2019 sanctioning the Scheme is received today i.e. on September 13, 2019. The Scheme shall become effective upon filing certified copy of the Order along with the Scheme with the Registrar of Companies, Mumbai and a copy of the same is attached with this letter for your information.

Daily Bulletin (13th September, 2019)

https://www.bseindia.com/markets/MarketInfo/DispNewNoticesCirculars.aspx?page=20190913-55

1. Scrip code : 957623
Name : Aditya Birla Finance Limited
Subject : Compliances-Reg. 51 (1), (2) – Price Sensitive information / disclosure of event / Information
The Board of Directors in their meeting held on September 10, 2019 has approved the Scheme of Arrangement for transfer of Transaction business of Aditya Birla MyUniverse Limited to Aditya Birla Finance Limited, under Sections 230 – 232 of the Companies Act, 2013, subject to the approval of the Hon’ble National Company law Tribunal, Bench at Ahmedabad and other statutory or regulatory approvals, if any. The above is for your information, records and reference.

2. Scrip code : 532475
Name : Aptech Ltd.
Subject : Announcement under Regulation 30 (LODR)-Scheme of Arrangement With reference to the subject matter, we would like to inform you that the Company has received intimation from Maya Entertainment Limited, Material Subsidiary/Wholly Owned Subsidiary of the Company (hereinafter referred as ‘MEL’ or ‘Transferee Company’) and Attest Testing Services Limited, Wholly Owned Subsidiary of the Company (hereinafter referred as ‘Attest’ or ‘Transferor Company’) today i.e. 12th September, 2019 informing that: On Wednesday, 11th September 2019, the Board of Directors of Maya Entertainment Limited and Attest Testing Services Limited have decided to merge Attest Testing Services Limited with Maya Entertainment Limited, subject to necessary regulatory approvals and such further steps as may be required in the matter for completion. Kindly take the same on record.

3. Scrip code : 539844
Name : Equitas Holdings Limited
Subject : Update In Respect Of The Composite Scheme Of Arrangement Between The Company, ESFBL And Their Respective Shareholders
Equitas Holdings Limited has informed the exchange regarding the communication received from BSE dated September 13, 2019, returning the draft Scheme of Arrangement. Consequently, as advised in our earlier communication dated September 7, 2019, ESFBL will initiate necessary steps to list its shares through Initial Public Offer (IPO) which is expected to be completed by March 2020 under normal circumstances.

4. Scrip code : 539112
Name : SAB INDUSTRIES LIMITED
Subject : Announcement under Regulation 30 (LODR)-Scheme of Arrangement Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015) Observation letter regarding Scheme of amalgamation of Steel Strips Limited with SAB Industries Limited.

5. Scrip code : 532777
Name : Info Edge(India) Ltd.
Subject : Announcement under Regulation 30 (LODR)-Acquisition
The Company has entered into an agreement to invest, through its wholly-owned subsidiary, about Rs.4 Crore in Bizcrum Infotech Private Ltd.

6. Scrip code : 523642
Name : PI Industries Limited
Subject : Announcement under Regulation 30 (LODR)-Press Release / Media Release PI executes an offer for acquisition of 100% stake in Isagro (Asia).

7. Scrip code : 500020
Name : Bombay Dyeing & Mfg. Co. Ltd.
Subject : Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
The Exchange has received the disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for The Bombay Dyeing and Manufacturing Company Ltd

Daily Bulletin (12th September, 2019)

https://www.bseindia.com/markets/MarketInfo/DispNewNoticesCirculars.aspx?page=20190912-41

1. Scrip code : 511724
Name : Baid Leasing And Finance Co.Ltd.
Subject : Announcement under Regulation 30 (LODR)-Allotment
Pursuant to the Approved Scheme of Amalgamation, the Board of Directors of the Company in their meeting held on today at the registered office of the Company situated at, ‘Baid House’, 1, Tara Nagar, Ajmer Road, Jaipur 302 006 inter alia approved the allotment of 19,06,830 (Nineteen Lacs Six Thousand Eight Hundred Thirty) fully paid-up Equity Shares of Re. 10/- (Rupee Ten Only) each at par, to the Shareholders of the Transferor Companies in the share exchange ratio.

2. Scrip code : 532633
Name : Allsec Technologies Ltd.
Subject : Announcement under Regulation 30 (LODR)-Acquisition
In compliance with Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to submit that the Board of Directors of the Company at its meeting held on 10th September, 2019 has: 1. Considered and accepted the recommendations of the Audit Committee, for the purchase of HR Compliance Business of Coachieve Solutions Private Limited (‘CoAchieve’) as a going concern on a slump sale basis from CoAchieve for a lump sum cash consideration, without values being assigned to individual assets and liabilities as contemplated under the Income Tax Act, 1961, on such terms and conditions as contained in the Business Transfer Agreement (‘BTA’). 2. The Audit Committee and the Board of Directors have approved the execution of BTA between the Company and CoAchieve. Enclosed as Annexure-I is the information pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

3. Scrip code : 524314
Name : Gujarat Terce Laboratories Ltd
Subject : Announcement under Regulation 30 (LODR)-Acquisition
In reference to the above caption subject, we are pleased to inform your esteemed exchange that the company has successfully incorporated Terce Wellness LLP, Associate Company as per section 2(6) of the companies Act, 2013. Terce Wellness LLP is formed with an audacity to be driven by the step change in the Pharmaceutical Industry. As we are in the Pharmaceuticals industry, Terce Wellness is being built with a passion to launch new range of Pharmaceuticals, Nutraceuticals, and Herbal product and shape the future of customer Experience. The details as required under SEBI (Listing Obligations & Disclosure Requirements), 2015 read with SEBI Circular No. CIR/CFD/CMD/04/2015 dated 09th September, 2015 is enclosed as Annexure I. Kindly take a note of the same and update your records.

4. Scrip code : 523405
Name : JM Financial Limited
Subject : Announcement under Regulation 30 (LODR)-Acquisition
Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Company has acquired 49,16,104 Compulsorily Convertible Debentures (‘CCDs’) (convertible into 4,91,61,040 equity shares as per the terms of the issue) of face value of Rs. 373/- each for cash aggregating Rs. 183.37 Crore of JM Financial Asset Reconstruction Company Limited (‘JMFARC’), a material subsidiary of the Company. The aforesaid CCDs have been allotted by JMFARC on September 11, 2019 to the Company consequent upon its subscription in the Rights Offer made by JMFARC.

5. Scrip code : 532898
Name : POWER GRID CORPORATION OF INDIA LIMITED
Subject : Announcement under Regulation 30 (LODR)-Acquisition Acquisition of Bhind Guna Transmission Limited by POWERGRID

6. Scrip code : 532832
Name : Indiabulls Real Estate Limited
Subject : Update On Proposed Divestment
In furtherance to intimation dt 14.8.2019, pls be informed that to embark on a clear & simple path to achieve ZERO net debt in the current FY through strategic divestment of its stake in certain commercial and leasing business asset(s), the Company and its certain subsidiaries have agreed and finalized with entities controlled by The Blackstone Group Inc (Blackstone), which is a globally renowned real estate private equity investor, to divest their entire direct/indirect stake in: (a) existing JV Cos with Blackstone, namely Indiabulls Properties P Ltd and Indiabulls Real Estate Co P Ltd (both owning commercial assets at Lower Parel Mumbai), Yashita Buildcon Ltd and Ashkit Properties Ltd (both owning commercial assets at Udyog Vihar Gurugram) and (b) the commercial assets/development at Worli Mumbai, it’s rights/stake in KG Marg New Delhi and Sector 104 & 106, Gurugram, at an aggregate equity value of approx INR 4420 Cr, subject to closing adjustments. For details, pls refer attachment.

Daily Bulletin (11th September, 2019)

 

https://www.bseindia.com/markets/MarketInfo/DispNewNoticesCirculars.aspx?page=20190911-58

1. Scrip code : 540697
Name : A & M Febcon Limited
Subject : Board Of Directors Of The Company Has Fixed 21St September 2019 As Record Date For Allotment Of Bonus Shares.
This is to inform you that the Board of Directors of the Company at their meeting held on Tuesday, 10th September 2019 at 05:00 PM at the registered office of the company has fixed 21st September 2019 as record date for determining the eligible shareholders who are entitled to receive the Bonus shares.

2. Scrip code : 590065
Name : INDIA MOTOR PARTS & ACCESSORIES LTD
Subject : Board recommends Bonus Issue
India Motor Parts & Accessories Ltd has informed BSE that the Board of Directors at their meeting held on September 10, 2019, have recommended Bonus issue of Equity Shares in the ratio of 1 (one) Equity Share of Rs. 10/- each for every 2 (Two) Equity Shares of Rs. 10/- each held by the shareholders of the Company as on the record date, subject to the approval of shareholders to be obtained through Postal Ballot / E-Voting.

3. Scrip code : 532480
Name : Allahabad Bank
Subject : Board Meeting Intimation for Prior Intimation Of Board Meeting ALLAHABAD BANK has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/09/2019 ,inter alia, to consider and approve (In Principal) amalgamation of Allahabad Bank with Indian Bank.

4. Scrip code : 532418
Name : Andhra Bank
Subject : Board Meeting Intimation for Consideration Of Proposal For Amalgamation Of Union Bank Of India, Andhra Bank And Corporation Bank.
ANDHRA BANK has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/09/2019 ,inter alia, to consider and approve The proposal for Amalgamation of Union Bank of India, Andhra Bank and Corporation Bank.

5. Scrip code : 532477
Name : Union Bank of India
Subject : Outcome of Board Meeting
We wish to inform you that Board of Directors in its meeting held on September 9, 2019 has – 1. Considered and given its in-principle approval for the amalgamation of Andhra Bank and Corporation Bank into Union Bank of India. 2. Approved the revised capital plan for FY 2019-20 to raise capital funds by an amount not exceeding Rs.17,200 crores within which upto Rs. 13,000 crores through equity capital and upto Rs. 4,200 crores through AT 1/Tier II bonds. 3. Approved capital raising by issue of equity shares through preferential allotment to Government of India for an amount upto Rs.13,000 crores subject to other regulatory approvals. 4. Authorised Committee of Directors for Raising of Capital Funds (‘CDRCF’) for issuance and allotment of new equity shares on preferential basis to the Government of India for an amount approved by the Government of India and to take decision on the date, time and place for holding of EGM, finalize the relevant date and pricing for preferential issue.

6. Scrip code : 519588
Name : DFM Foods Ltd.
Subject : Open Offer
ICICI Securities Limited (Manager to Offer) has submitted to BSE a Copy of Open offer for acquisition of up to 13,070,429 fully paid-up equity shares of face value of INR 2 each (“Equity Shares”) of DFM Foods Limited (“Target Company”) from the Public Shareholders of the Target Company by Al Global Investments (Cyprus) PCC Limited (“Acquirer”) .

7. Scrip code : 532761
Name : HOV Services Limited
Subject : Shareholder Meeting / Postal Ballot-Scrutinizer”s Report Dear Sir/Madam,
Pursuant to the applicable Regulation 44 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 please find enclosed consolidated voting results on all items of agenda of the 31st AGM held on September 10, 2019. Also enclosed the Scrutinizer’s Report dated September 10, 2019. Kindly take the same on record.

NBCC Ltd

NBCC Ltd
Realty
FV – Rs 1; 52wks H/L –72.4/28.5; TTQ – 6.83 Lacs; CMP – Rs 37 (As On September 9th, 2019);                            

      Market Cap – Rs 6615 Crs

Consolidated Financials and Valuations for FY19 (Amt in Rs Crs unless specified)


Equity Capital

Net worth
Long Term Debt
Total
Sales
PAT
BV
(Rs)

EPS (Rs)

P/E

Industry P/E

P/BV

Promoter’s
Stake
Beta
180 1508 10151 392 8 2.2 16.8 20.4 0.9 68.18 1.4

*On June 2, 2016 there was a stock split from Rs.10 to Rs.2 per share.

*On April 25, 2018 there was a stock split from Rs.2 to Rs.1 per share.

 

Standalone Financials and Valuations for Q1 FY20


Equity Capital

Net worth

Total
Sales
PAT
BV
(Rs)

TTM EPS (Rs)

P/E

Industry P/E

P/BV

Promoter’s
Stake
Beta
180 1560 1942 51 9 1.1 33.6 20.4 4.1 68.18 1.4

 

Valuation Parameters:

  1. Long Term Debt to Equity – NIL
  2. ROE % – 26
  3. Market Cap/Sales – 0.7

Totally Debt Free and Cash Rich company.

Key Updates:

  • 8500 crs Amrapali project has been given to NBCC by supreme court which will take four to five years for completion.
  • NBCC has Rs. 800 crore completed real estate inventory, which it hopes to liquidate soon. Additionally, it has Rs.800 crore worth real estate projects under development.
  • NBCC’s consolidated order book (OB) at Rs.85,000 crore ( Rs.68,000 crore is standalone OB) as of Q1FY20. Out of this, orders worth Rs.35,000 crore are currently under execution.

Overview:

  • NBCC (India) Ltd, formerly National Buildings Construction Corporation Ltd., provides civil engineering construction services.
  • The Company operates through three segments: Project Management Consultancy (PMC), Real Estate Development, and Engineering, Procurement and Construction (EPC).
  • The PMC segment offers management and consultancy services for civil construction projects, including residential and commercial complexes, re-development of government colonies, education and medical institutions, infrastructure project roads, water supply systems, storm water systems and water storage solutions.
  • The Real Estate Development segment focuses on residential and commercial projects, such as corporate office buildings and commercial complexes.
  • The EPC Contracting segment covers chimneys, cooling towers, roads, border fencing, water and sewage treatment plants, and solid waste management systems. The Company provides services from concept to commissioning.
  • The company has six wholly owned subsidiaries.

 

      Management:

  • Shri. Shiv Das Meena – CMD

 

Price Snapshot since IPO:

Year Open (Rs.) High     (Rs.) Low      (Rs.) Close (Rs.)
2012 100 174.9 78.85 166.55
2013 167.35 194.6 96 151.7
2014 151.25 922.8 134.15 817.1
2015 820 1214.5 682.6 990.8
2016 996.8 1027 176.5 239.1
2017 242.85 296.7 161.1 246.75
2018 246.65 257.45 46.55 57.7
2019 57.5 68.35 28.55 35.85

On June 2, 2016 there was a stock split from Rs.10 to Rs.2 per share.

On April 25, 2018 there was a stock split from Rs.2 to Rs.1 per share.

 

Consolidated Financial Trends (In Rs. Crs) :

Particulars FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Equity Paid Up 180 180 180 120 120 120 120 120 90
Networth 1508 2066 1694 1505 1338 1141 951 795 654
Total Debt _ _ _ _ _ _ _ _ _
Net Sales 10151 8610 6400 5967 4821 4204 3347 3582 3231
Other Income 208 163 88 129 147 106 149 135 85
PAT 392 396 355 311.13 278.28 257.45 207.5 190.17 140.31
Book Value (Rs) 8 11 9 25 22 19 16 13 15
EPS (Rs) 2.2 2.2 3.94 5.19 4.64 4.29 3.46 3.17 3.12

 

 PAT de-grew mainly on account of lower topline growth.

Peer Comps:

Particulars NBCC LT Simplex Inf JP Associates
CMP 37.15 1,359.40 45 2.4
Face Value 1 2 2 2
52 W H/L 72.40/28.55 1,606.70/1,183.40 405.75/44.05 11.35/1.95
Sales 10151 86988 6041 6833
PAT 392 6678 123 -774
Equity 180 280.55 11.47 486.49
NPM % 5.3 7.68 2.03 -11.32
EPS 2.2 47.63 22.01 -3.18
PE 16.9 28.5 2.0 NA

 

 

 

 

 

Daily Bulletin (4th September, 2019)

https://www.bseindia.com/markets/MarketInfo/DispNewNoticesCirculars.aspx?page=20190904-39

1. Scrip code : 532051
Name : Swelect Energy Systems Limited
Subject : Trading Approval For 5052920 Bonus Equity Shares.
The Company has received Trading approval from National Stock Exchange of India Limited and BSE Limited for Listing and admitted to dealings of 5052920 Bonus Equity shares on the exchanges with effect from September 04, 2019

2. Scrip code : 530001
Name : Gujarat Alkalis & Chemicals Ltd.
Subject : Board to consider Split/Sub-division of Equity Shares
Gujarat Alkalies and Chemicals Ltd has informed BSE that a Meeting of the Board of Directors of the Company will be held on September 27, 2019, inter alia: 1. To consider, subject to approval of the members of the Company, the proposal for split/sub-division of equity shares of the face value of Rs.10/- each of the Company; 2. To consider, subject to approval of the members of the Company, the proposal for amendment to the capital clause of the Memorandum of Association and the Articles of Association of the Company. Pursuant to the provisions of the Code of Conduct of the Company to Regulate, Monitor and Report Trading by Insiders, the Trading Window for sale / purchase / dealing in the Equity Shares of the Company shall remain closed from September 03, 2019 to October 01, 2019 (both days inclusive) for aforesaid purposes

3. Scrip code : 532483
Name : Canara Bank
Subject : Board Meeting Intimation for Intimation Of Board Meeting
CANARA BANK has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/09/2019 ,inter alia, to consider and approve In terms of Regulation 29 of the SEBI (LODR) Regulations 2015 and reference to our intimation dated 30.08.2019, the exchange is hereby informed that meeting of Board of Directors of the Bank is scheduled to be held on 13th September, 2019 (Friday) for considering following agenda:- 1. To consider the amalgamation of Syndicate Bank into Canara Bank. 2. To consider capital infusion upto Rs 9000 crore (Rupees Nine Thousand Crore only) by Government of India by way of preferential issue of Equity shares subject to necessary approvals. This is for Your Information & records.

4. Scrip code : 539981
Name : Max India Ltd.
Subject : Update On Composite Scheme Of Amalgamation And Arrangement
This is in furtherance to our letter dated August 28, 2019, whereby we informed your office of the observations letters received NSE and BSE on the Composite Scheme of Amalgamation and Arrangement amongst Max India Limited, Max Healthcare Institute Limited, Radiant Life Care Private Limited and a wholly owned subsidiary of Max India incorporated for this purpose, namely Advaita Allied Health Services Limited. In this regard, we would like to inform you that the parties to the Scheme, on September 4, 2019 have filed the said Composite Scheme of Amalgamation and Arrangement with National Company Law Tribunal [“NCLT”], Mumbai Bench. Kindly take the above on your record and oblige.

5. Scrip code : 532477
Name : Union Bank of India
Subject : Board Meeting Intimation for Prior Intimation Under Regulation 29(1)(D) Of Meeting Of Board Of Directors Of The Bank Scheduled To Be Held On Monday, September 9, 2019
UNION BANK OF INDIA has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/09/2019 ,inter alia, to consider and approve In terms of Regulation 29(1)(d) of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015, we hereby inform that a meeting of Board of Directors is scheduled to be held on Monday, September 9, 2019, inter-alia, to consider the following- Amalgamation of the Andhra Bank and Corporation Bank into Union Bank of India. Raising of equity capital through preferential allotment to Government of India at a price to be determined in terms of SEBI (ICDR) Regulations, 2018, subject to requisite approvals. This is for your information and appropriate dissemination.