Cochin Shipyard June 26,2020

Cochin Shipyard

Shipping

FV – Rs 10; 52wks H/L – 491.15/209; TTQ – 0.76 Lacs; CMP – Rs 318.8 (As On June 26, 2020);                  

      Market Cap – Rs 4194 Crs

Consolidated Financials and Valuations (Amt in Rs Crs unless specified)

 

Cochin Shipyard
Year Equity Net Worth Long Term Debt Total Sales PAT BV EPS P/E P/BV Promoter’s Holdings
Rs Cr. Rs Cr. Rs Cr. Rs Cr. Rs Cr. Rs Rs %
2019-2020 132 3723 123 3422 632 283.02 48.05 6.64 1.13 72.86
2018-2019 132 3329 123 2966 478 253.05 36.32 8.78 1.26 75

 

Board of Directors:

Madhu S Nair: Chairman & Managing Director

Shri D Paul Ranjan: Director (Finance) and Chief Financial Officer

Shareholding Pattern:

 

Price History:

 

Peer Comparison:

(All figures inRs Cr. unless specified)

 

Cochin Shipyard Garden Reach LP Naval
Price (Rs) 318.8 209.6 61
FV (Rs) 10 10 10
Market Cap 4194 2412 35
Equity 132 115 6
Net Worth 3723 1040 12
Total Debt 123 0 13
Sales 3422 1433 21
Net Profit 632 163 2
EPS (Rs) 48.0 14.3 2.9
BV (Rs) 283.0 90.8 21.7
PE 6.6 14.7 20.8
PB 1.1 2.3 2.8

 

Buyback:

On October 31, 2018, The board announced a buyback of Rs. 200 Cr at Rs 455 per share.

The company decided to buyback 43,95,610 shares which would add up to 6.41% of the total equity.

Buyback Details:

All figures inRs Cr. unless specified

 

Company FV (Rs) No of Shares Buyback price (Rs) Buyback Type Date Stake Value Equity Pre Equity Post Networth Pre Networth Post
Cochin Shipyard 10 4395604 455 Tender Offer 16 Oct 18 6.41% 200 135.9 131.5 3618 3462